CARBON
← All builders
Large cap · CIK 882184

DHI

D.R. Horton, Inc.

$147.09
Close May 29, 2026 · Stooq delayed · financials FY2025
Annual · FY2025 vs FY2024
Revenue
$34.25bn
-6.9% YoY
Net margin
10.5%
ROE
14.8%
+2.5 pts vs peer
Debt / cap
19.8%
-6.9 pts vs peer
P / E (trailing)
12.7×
EV / EBITDA
9.6×
Operations · geographic region · FY2025
Homes closed
84,863
-5.4% YoY
Net orders
83,423
-3.6% YoY
Book-to-bill
0.98×
orders ÷ closings
Avg selling price
$370k
-2.0% YoY
Backlog
10,785
$4.12bn value
Cancellation rate
18.0%
of gross orders
Homes closed by geographic · FY2025click a market for its dashboard
MarketHomes closedYoYShareASPYoYNet ordersYoYBook-to-billBacklog
Northwest4,997-7.5%
6%
$537k+5.8%4,938-8.4%0.99×476
Southwest9,504-6.2%
11%
$481k-0.7%9,325-6.2%0.98×1,035
South Central22,319-4.9%
26%
$308k-5.2%22,000-2.4%0.99×2,435
Southeast20,390-17.5%
24%
$340k-5.0%19,700-14.3%0.97×2,405
East17,711+3.8%
21%
$346k-2.7%17,290+5.3%0.98×2,323
North9,942+11.5%
12%
$424k+2.8%10,170+9.7%1.02×2,111
Consolidated84,863-5.4%$370k-2.0%83,423-3.6%0.98×10,785

ASP computed as closings value ÷ homes closed. Homebuilding segment only (excludes Forestar, financial services, rental). ASP is computed per region (closings value / homes closed); D.R. Horton does not print a per-region ASP. Cancellation rate is the company-wide 18% for both years (cancelled orders / gross orders), not split by region.

Profitability · return on equity decompositionDuPont · FY2025
Net margin
10.5%
profit per $ of revenue
×
Asset turnover
1.0×
revenue per $ of assets
×
Equity multiplier
1.5×
assets per $ of equity
=
Return on equity
14.8%
peer rank #6/17

ROE is decomposed into how profitable each sale is (net margin), how hard the asset base works (asset turnover), and how much leverage amplifies it (equity multiplier). Homebuilder returns are driven primarily by margin and inventory turns; a high equity multiplier signals balance-sheet leverage rather than operating quality. Period-end balances; see methodology.

Gross margin
23.7%
#4 of 17
Net margin
10.5%
#5 of 17
Return on equity
14.8%
#6 of 17
Income & balance sheet ($)
MetricFY2022FY2023FY2024FY2025
Revenue$33.48bn$35.46bn$36.80bn$34.25bn
Gross profit$10.50bn$9.35bn$9.54bn$8.12bn
EBITDA (derived)$7.71bn$6.41bn$6.37bn$4.84bn
Net income$5.86bn$4.75bn$4.76bn$3.59bn
Total assets$30.35bn$32.58bn$36.10bn$35.47bn
Shareholders' equity$19.40bn$22.70bn$25.31bn$24.19bn
Total debt$6.07bn$5.09bn$5.92bn$5.97bn
Real-estate inventory$21.66bn$22.37bn$24.90bn$25.29bn
Tangible book value$18.95bn$22.21bn$24.83bn$23.69bn
Margins, returns & efficiency
MetricFY2022FY2023FY2024FY2025
Gross margin31.4%26.4%25.9%23.7%
EBITDA margin (derived)23.0%18.1%17.3%14.1%
Net margin17.5%13.4%12.9%10.5%
Return on assets19.3%14.6%13.2%10.1%
Return on equity30.2%20.9%18.8%14.8%
Asset turnover1.1×1.1×1.0×1.0×
Inventory turnover1.1×1.2×1.1×1.0×
Leverage & growth
MetricFY2022FY2023FY2024FY2025
Debt / capital23.8%18.3%18.9%19.8%
Debt / equity0.3×0.2×0.2×0.2×
Net debt / capital15.4%5.1%5.2%11.0%
Revenue growth (YoY)20.5%5.9%3.8%-6.9%
Net income growth (YoY)40.3%-19.0%0.2%-24.6%
Per share & valuation
MetricFY2022FY2023FY2024FY2025
Diluted EPS$16.51$13.82$14.34$11.57
Tangible book / share$55.08$66.34$76.63$80.46
Book value / share$56.39$67.78$78.12$82.15
Current market valuation
Market cap
$43.31bn
Enterprise value
$46.29bn
P / E (trailing)
12.7×
EV / EBITDA
9.6×
Price / TBV
1.8×
Price / book
1.8×

Multiples use the current share price (May 29, 2026, Stooq (delayed close, last known)) and the most recent share count. P/E uses trailing FY2025diluted EPS. EV/EBITDA uses derived EBITDA (pre-tax plus interest plus D&A).

Sources
Field-level XBRL tag mapping

Derived metrics (margins, returns, leverage, turnover, growth, valuation multiples) are computed from the as-reported figures above. See the methodology & sources page for every definition and known limitation.

Carbon Investment Partners

Homebuilder
Equity Analysis

Operations, margins, balance sheet and valuation across the public US homebuilders, derived entirely from SEC filings. Enter your email to continue.

For research and illustration only, not investment advice. Your email is used only to record interest in this Carbon Investment Partners tool.